Depreciation curve is approximated from typical Swedish EV residual data and adjusted per brand tier.
Energy cost blends home and public DC charging at your chosen share, with a 10% charging-loss factor.
Fixed costs (insurance, service, tyres, vehicle tax) are scaled by years of ownership.